{"ok":true,"contract":"patrimonai.ai-access.v1","ticker":"EXPE","dataset":"bpa-proyecciones","original_record":{"T":"EXPE","vh":[1,2,3,5,10,15,20],"svh":[1,2,3,5,10,15,20],"hc":"numeric_alignment","qa":{"bpa_2026_t1_real":1.96,"bpa_2026_t2_real":5.76},"mh":[1,2,3,5,10,15,20],"ih":[1,2,3,5,10,15,20],"eh":[5,10,15,20],"smh":[1,2,3,5,10,15,20],"sih":[1,2,3,5,10,15,20],"seh":[5,10,15,20],"pv":[23.796526415202,27.326063414779,29.8720254203,36.725214686258,62.392951489659,105.969463189166,179.980700712024],"pm":["g","g","g","x","x","x","x"],"pf":[1.198897074645,1.37671931264,1.504987882066,1.850259642304,3.14343050386,5.338866572479,9.067640033313],"pmf":[13.077506348079,27.892868306961,43.009350983064,79.651409912622,214.59884671938,443.751191531868,832.943824366377],"nv":[19.848681691245,23.796526415202,27.326063414779,29.8720254203],"nm":["g","g","g","g"],"cs":"validated_annual_and_quarter","tl":[[2025,"2025-01-01","2025-12-31",15.86,"actual","bpa_2025_real","official_reported","SEC submissions reportDate","official_period_end_plus_companyfacts_or_consecutive_boundary",1,null,"official_reported",null,null],[2026,"2026-01-01","2026-12-31",20.933907,"forecast_pending_independent_annual_actual","bpa_2026_reference","calendar_rule_derived_forecast","bpa-dated-timeline-natural-horizons-canonical-contract-v1 + fiscal-year/calendar-year-offset:0","validated_exact_rolling_holdouts_and_consensus",0,"calendar_month_end:12|fixed_month_day:12-31","validated_by_exact_rolling_holdouts",null,null],[2027,"2027-01-01","2027-12-31",24.53137,"forecast","bpa_2027","calendar_rule_derived_forecast","bpa-dated-timeline-natural-horizons-canonical-contract-v1 + fiscal-year/calendar-year-offset:0","validated_exact_rolling_holdouts_and_consensus",0,"calendar_month_end:12|fixed_month_day:12-31","validated_by_exact_rolling_holdouts",null,null],[2028,"2028-01-01","2028-12-31",28.032234,"forecast","bpa_2028","calendar_rule_derived_forecast","bpa-dated-timeline-natural-horizons-canonical-contract-v1 + fiscal-year/calendar-year-offset:0","validated_exact_rolling_holdouts_and_consensus",0,"calendar_month_end:12|fixed_month_day:12-31","validated_by_exact_rolling_holdouts",null,null],[2029,"2029-01-01","2029-12-31",30.326024,"forecast","bpa_2029","calendar_rule_derived_forecast","bpa-dated-timeline-natural-horizons-canonical-contract-v1 + fiscal-year/calendar-year-offset:0","validated_exact_rolling_holdouts_and_consensus",0,"calendar_month_end:12|fixed_month_day:12-31","validated_by_exact_rolling_holdouts",null,null]],"lfd":"2029-12-31","lfy":2029,"tf":"10e59f93e4727ae7efe92d66f8340a60355efa393da1867e0b176187070decb7","cc":"sec_companyfacts_unique_vote_consensus","cef":"c4a6bdf281bf9c43591d800ce0a176de2e86c98df2c23d2e0320455fb9a05386","rw":{"as_of_date":"2026-10-22","base":{"valid":true,"value":19.07,"period_start":"2025-07-01","period_end":"2026-06-30","periods":[{"fiscal_year":2025,"quarter":3,"period_start":"2025-07-01","period_end":"2025-09-30","actual":7.57,"report_date":"2025-11-06","source":"stored_tradingview_history","period_start_source":"previous_admitted_quarter_end_plus_one_day","period_end_source":"admitted_fiscal_end","period_date_kind":"provider_normalized"},{"fiscal_year":2025,"quarter":4,"period_start":"2025-10-01","period_end":"2025-12-31","actual":3.78,"report_date":"2026-02-12","source":"stored_tradingview_history","period_start_source":"previous_admitted_quarter_end_plus_one_day","period_end_source":"canonical_next_quarter_start","period_date_kind":"provider_normalized"},{"fiscal_year":2026,"quarter":1,"period_start":"2026-01-01","period_end":"2026-03-31","actual":1.96,"report_date":"2026-05-07","source":"canonical_sql_actual","period_start_source":"canonical_fiscal_period","period_end_source":"canonical_next_quarter_start","period_date_kind":"official_reported"},{"fiscal_year":2026,"quarter":2,"period_start":"2026-04-01","period_end":"2026-06-30","actual":5.76,"report_date":"2026-08-05","source":"canonical_sql_actual","period_start_source":"canonical_fiscal_period","period_end_source":"canonical_fiscal_period","period_date_kind":"official_reported"}],"reason":null},"windows":{"1":{"valid":true,"value":23.841445589041093,"start":"2026-10-23","end_exclusive":"2027-10-23","days":365,"components":[{"fiscal_year":2026,"period_start":"2026-01-01","period_end":"2026-12-31","annual_bpa":20.933907,"bpa_kind":"forecast_pending_independent_annual_actual","source_field":"bpa_2026_reference","overlap_start":"2026-10-23","overlap_end_exclusive":"2027-01-01","overlap_days":70,"fiscal_days":365,"contribution":4.014721890410959},{"fiscal_year":2027,"period_start":"2027-01-01","period_end":"2027-12-31","annual_bpa":24.53137,"bpa_kind":"forecast","source_field":"bpa_2027","overlap_start":"2027-01-01","overlap_end_exclusive":"2027-10-23","overlap_days":295,"fiscal_days":365,"contribution":19.826723698630136}],"reason":null},"2":{"valid":true,"value":27.375524071861665,"start":"2027-10-23","end_exclusive":"2028-10-23","days":366,"components":[{"fiscal_year":2027,"period_start":"2027-01-01","period_end":"2027-12-31","annual_bpa":24.53137,"bpa_kind":"forecast","source_field":"bpa_2027","overlap_start":"2027-10-23","overlap_end_exclusive":"2028-01-01","overlap_days":70,"fiscal_days":365,"contribution":4.704646301369863},{"fiscal_year":2028,"period_start":"2028-01-01","period_end":"2028-12-31","annual_bpa":28.032234,"bpa_kind":"forecast","source_field":"bpa_2028","overlap_start":"2028-01-01","overlap_end_exclusive":"2028-10-23","overlap_days":296,"fiscal_days":366,"contribution":22.670877770491803}],"reason":null},"3":{"valid":true,"value":29.87143042128902,"start":"2028-10-23","end_exclusive":"2029-10-23","days":365,"components":[{"fiscal_year":2028,"period_start":"2028-01-01","period_end":"2028-12-31","annual_bpa":28.032234,"bpa_kind":"forecast","source_field":"bpa_2028","overlap_start":"2028-10-23","overlap_end_exclusive":"2029-01-01","overlap_days":70,"fiscal_days":366,"contribution":5.361356229508196},{"fiscal_year":2029,"period_start":"2029-01-01","period_end":"2029-12-31","annual_bpa":30.326024,"bpa_kind":"forecast","source_field":"bpa_2029","overlap_start":"2029-01-01","overlap_end_exclusive":"2029-10-23","overlap_days":295,"fiscal_days":365,"contribution":24.510074191780824}],"reason":null}},"growth":{"1":{"previous_pct":25.020690031678516,"previous_reason":null,"base_pct":25.020690031678516,"base_reason":null},"2":{"previous_pct":14.823255870210483,"previous_reason":null,"base_pct":43.55282680577696,"base_reason":null},"3":{"previous_pct":9.117291573580534,"previous_reason":null,"base_pct":56.640956587776714,"base_reason":null}},"actual_source_sha256":"c7adbcf8fa8064fe93d5fa277bf1661b9cf9ae8dd1987bffcf45e643ebfcf443","annual_forecast_source_sha256":"ff58e73705ee6465c223cde086b02327607a709a63aa37ca18034767d451c708","source_sha256":"73fda63bb15a07e62e85e50dd70ae7ef6ba3ecbc644295f4f8e21a5b16843453"}},"source":{"url":"https://patrimonai.com/wp-content/uploads/ranking/bpa2/ranking-bpa2-projections.json","sha256_bytes":"92829cac36e66ecafd011948f070df61e8e5734514daec0135656865bd74eefd","fetched_at_utc":"2026-10-28T18:33:11.021305+00:00","last_modified":"Thu, 22 Oct 2026 22:09:04 GMT","declared_economic_date":"2026-10-22","economic_date_verified":false},"read_only":true,"financial_values_recomputed":false}